radcliff avenue | 210847

RADCLIFF AVENUE

Apartment For Sale  • 
Morris Park
Web ID # 210847

$ 1,395,000

Studio • 1 Baths  
Tax (Monthly): $21,500
7-unit well maintained multi-family with value add potential. Some apartments have been updated.
Gross Income - $108,726
Rent Roll- Preferential Basement- $1,500 1F- $1,500 1R- $986.77 2F- $1,031.22 2R- $1,500 3F - $1,450 3R- $1,092.54 Total Annual Preferential- $108,726.36
Preferential NOI- $64,208.36

Rent Roll- Legal Basement- $2,091.64 1F- $2,335 1R- $1,044.73 2F- $1,031.22 2R- $1,650.60 3F- $1,632 3R- $1,092.54
Total Annual Legal- $130,532.76 Registered NOI- $86,014
Expenses- $44,518

Contact Tom to schedule a private showing (917)559-3023 or (212)402-7855

Units: 7
Total Rooms: 2
Pet Policy: Unknown

Listing Agent


Estimated Monthly Costs


$7,054
Est. Mortgage
$21,500
Real Estate Tax
$28,554
Monthly Total*
* The estimated monthly costs provided by this caculator are for illustrative purposes only, with no guarantee regarding accuracy.
Reset


Loading Map...

Nearby Subways

  • 5 Esplanade & Paulding Ave (~0.47 mile)